Tag

,

computer 11 x @ 3.100.000 34,100,000
dualcore 5500 all new
Ram 2G
lcd 16″
kb+ms
HD 250
headset + webcam 11 x @ 100.000 1,100,000
stabilizer 10 x @ 50.000 500,000
UPS 2   x @ 400.000 800,000
router + HotSpot 1 3,000,000
ethernet 24 port 1 500,000
antena WIFI indoor 1 100,000
antena YAGI 1 400,000
tower 1stage @4m 5   x @ 400.000 2,000,000
instalasi/pc 11 x @ 100.000 1,100,000
total 43,600,000
tempat & kelengkapan
ruko
tambah daya
HO (ijin usaha)
bilik
meja
kursi
fiting/lampu
stopkontak/saklar
kabel pengawatan
AC/fan
kulkas
TV
sofa depan/R.tunggu
spanduk + promo
neon boks
total
beban perbulan
bayar listrik perbulan
bayar bandwitd perbulan
gaji karyawan perbulan
kas / keamanan desa perbulan
kas warnet perbulan
total
total modal / plafon
** Harga sewaktu-waktu bisa berubah..